The Discounted Cash Flow (DCF) valuation of Wihlborgs Fastigheter AB (WIHL.ST) is 134.20 SEK. With the latest stock price at 106.60 SEK, the upside of Wihlborgs Fastigheter AB based on DCF is 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 81.26 - 236.96 | 134.20 |
| Upside | -23.8% - 122.3% | 25.9% |