The Discounted Cash Flow (DCF) valuation of Wisekey International Holding AG (WIHN.SW) is (149.68) CHF. With the latest stock price at 5.06 CHF, the upside of Wisekey International Holding AG based on DCF is -3058.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (1,044.98) - (81.85) | (149.68) |
| Upside | -20751.8% - -1717.6% | -3058.1% |