The Discounted Cash Flow (DCF) valuation of Wikana SA (WIK.WA) is 17.54 PLN. With the latest stock price at 7.60 PLN, the upside of Wikana SA based on DCF is 130.8%.
Based on the latest price of 7.60 PLN and our DCF valuation, Wikana SA (WIK.WA) is a buy. buying WIK.WA stocks now will result in a potential gain of 130.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.4% | 10.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.25 - 22.35 | 17.54 |
| Upside | 87.6% - 194.0% | 130.8% |