The Discounted Cash Flow (DCF) valuation of Wijaya Karya (Persero) Tbk PT (WIKA.JK) is (242.76) IDR. With the latest stock price at 204.00 IDR, the upside of Wijaya Karya (Persero) Tbk PT based on DCF is -219.0%.
Based on the latest price of 204.00 IDR and our DCF valuation, Wijaya Karya (Persero) Tbk PT (WIKA.JK) is a sell. selling WIKA.JK stocks now will result in a potential gain of 219.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 10.8% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (311.07) - (144.10) | (242.76) |
| Upside | -252.5% - -170.6% | -219.0% |