The Discounted Cash Flow (DCF) valuation of WildBrain Ltd (WILD.TO) is (1.05) CAD. With the latest stock price at 1.58 CAD, the upside of WildBrain Ltd based on DCF is -166.5%.
Based on the latest price of 1.58 CAD and our DCF valuation, WildBrain Ltd (WILD.TO) is a sell. selling WILD.TO stocks now will result in a potential gain of 166.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 15.1% | 10.0% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (1.78) - 34.47 | (1.05) |
| Upside | -212.8% - 2081.6% | -166.5% |