Is WILD.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of WildBrain Ltd (WILD.TO) is (1.15) CAD. With the latest stock price at 1.91 CAD, the upside of WildBrain Ltd based on DCF is -159.8%. This means that WILD.TO is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 15.2% | 10.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (1.87) - 34.51 | (1.15) |
| Upside | -197.5% - 1697.2% | -159.8% |