The Discounted Cash Flow (DCF) valuation of WildBrain Ltd (WILD.TO) is (0.99) CAD. With the latest stock price at 2.04 CAD, the upside of WildBrain Ltd based on DCF is -148.6%.
Based on the latest price of 2.04 CAD and our DCF valuation, WildBrain Ltd (WILD.TO) is a sell. selling WILD.TO stocks now will result in a potential gain of 148.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 14.6% | 9.8% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (1.75) - 34.46 | (0.99) |
| Upside | -185.9% - 1589.4% | -148.6% |