The Discounted Cash Flow (DCF) valuation of WildBrain Ltd (WILD.TO) is (1.01) CAD. With the latest stock price at 1.96 CAD, the upside of WildBrain Ltd based on DCF is -151.4%.
Based on the latest price of 1.96 CAD and our DCF valuation, WildBrain Ltd (WILD.TO) is a sell. selling WILD.TO stocks now will result in a potential gain of 151.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 14.7% | 9.9% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (1.76) - 34.46 | (1.01) |
| Upside | -189.8% - 1658.3% | -151.4% |