The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 394.71 USD. With the latest stock price at 407.63 USD, the upside of Winmark Corp based on DCF is -3.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.3% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 219.70 - 2,280.86 | 394.71 |
| Upside | -46.1% - 459.5% | -3.2% |