The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 501.96 USD. With the latest stock price at 444.04 USD, the upside of Winmark Corp based on DCF is 13.0%.
Based on the latest price of 444.04 USD and our DCF valuation, Winmark Corp (WINA) is a buy. buying WINA stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 277.40 - 3,263.36 | 501.96 |
| Upside | -37.5% - 634.9% | 13.0% |