The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 564.47 USD. With the latest stock price at 368.70 USD, the upside of Winmark Corp based on DCF is 53.1%.
Based on the latest price of 368.70 USD and our DCF valuation, Winmark Corp (WINA) is a buy. buying WINA stocks now will result in a potential gain of 53.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 307.21 - 4,271.66 | 564.47 |
| Upside | -16.7% - 1058.6% | 53.1% |