The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 256.79 USD. With the latest stock price at 333.50 USD, the upside of Winmark Corp based on DCF is -23.0%.
Based on the latest price of 333.50 USD and our DCF valuation, Winmark Corp (WINA) is a sell. selling WINA stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 164.80 - 601.20 | 256.79 |
| Upside | -50.6% - 80.3% | -23.0% |