The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 547.54 USD. With the latest stock price at 285.69 USD, the upside of Winmark Corp based on DCF is 91.7%.
Based on the latest price of 285.69 USD and our DCF valuation, Winmark Corp (WINA) is a buy. buying WINA stocks now will result in a potential gain of 91.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 308.15 - 2,732.02 | 547.54 |
| Upside | 7.9% - 856.3% | 91.7% |