The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 515.64 USD. With the latest stock price at 381.85 USD, the upside of Winmark Corp based on DCF is 35.0%.
Based on the latest price of 381.85 USD and our DCF valuation, Winmark Corp (WINA) is a buy. buying WINA stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 283.75 - 3,548.13 | 515.64 |
| Upside | -25.7% - 829.2% | 35.0% |