The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 308.58 USD. With the latest stock price at 430.43 USD, the upside of Winmark Corp based on DCF is -28.3%.
Based on the latest price of 430.43 USD and our DCF valuation, Winmark Corp (WINA) is a sell. selling WINA stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.5% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 196.26 - 752.39 | 308.58 |
| Upside | -54.4% - 74.8% | -28.3% |