The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 511.51 USD. With the latest stock price at 366.63 USD, the upside of Winmark Corp based on DCF is 39.5%.
Based on the latest price of 366.63 USD and our DCF valuation, Winmark Corp (WINA) is a buy. buying WINA stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 281.34 - 3,536.60 | 511.51 |
| Upside | -23.3% - 864.6% | 39.5% |