The Discounted Cash Flow (DCF) valuation of Winmark Corp (WINA) is 312.66 USD. With the latest stock price at 401.59 USD, the upside of Winmark Corp based on DCF is -22.1%.
Based on the latest price of 401.59 USD and our DCF valuation, Winmark Corp (WINA) is a sell. selling WINA stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 209.86 - 644.50 | 312.66 |
| Upside | -47.7% - 60.5% | -22.1% |