The Discounted Cash Flow (DCF) valuation of Winner Group Enterprise PCL (WINNER.BK) is 2.76 THB. With the latest stock price at 2.02 THB, the upside of Winner Group Enterprise PCL based on DCF is 36.7%.
Based on the latest price of 2.02 THB and our DCF valuation, Winner Group Enterprise PCL (WINNER.BK) is a buy. buying WINNER.BK stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.79 - 5.58 | 2.76 |
| Upside | -11.3% - 176.4% | 36.7% |