WINV.L
Worsley Investors Ltd
Price:  
25.50 
GBP
Volume:  
26,769.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WINV.L DCF Valuation - Growth Exit 5Y

-48.7%
Upside

What is the DCF valuation of WINV.L??

The Discounted Cash Flow (DCF) valuation of Worsley Investors Ltd (WINV.L) is 13.08 GBP. With the latest stock price at 25.50 GBP, the upside of Worsley Investors Ltd based on DCF is -48.7%.

Is WINV.L a buy or a sell?

Based on the latest price of 25.50 GBP and our DCF valuation, Worsley Investors Ltd (WINV.L) is a sell. selling WINV.L stocks now will result in a potential gain of 48.7%.

Range Selected
WACC / Discount Rate 5.7% - 7.1% 6.4%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 9.48 - 23.93 13.08
Upside -62.8% - -6.1% -48.7%
25.50 GBP
Stock Price
13.08 GBP
Fair Price