As of 2025-06-22, the Intrinsic Value of Encore Wire Corp (WIRE) is 348.39 USD. This WIRE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 289.84 USD, the upside of Encore Wire Corp is 20.20%.
The range of the Intrinsic Value is 292.23 - 441.28 USD
Based on its market price of 289.84 USD and our intrinsic valuation, Encore Wire Corp (WIRE) is undervalued by 20.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 292.23 - 441.28 | 348.39 | 20.2% |
| DCF (Growth 10y) | 316.68 - 469.92 | 374.72 | 29.3% |
| DCF (EBITDA 5y) | 335.40 - 402.64 | 367.59 | 26.8% |
| DCF (EBITDA 10y) | 348.39 - 435.31 | 388.73 | 34.1% |
| Fair Value | 500.63 - 500.63 | 500.63 | 72.73% |
| P/E | 295.17 - 356.05 | 324.64 | 12.0% |
| EV/EBITDA | 252.24 - 351.47 | 302.33 | 4.3% |
| EPV | 345.99 - 455.33 | 400.66 | 38.2% |
| DDM - Stable | 103.31 - 229.51 | 166.41 | -42.6% |
| DDM - Multi | 117.99 - 220.45 | 155.26 | -46.4% |
| Market Cap (mil) | 4,576.57 |
| Beta | 0.67 |
| Outstanding shares (mil) | 15.79 |
| Enterprise Value (mil) | 3,962.49 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.71% |
| Cost of Debt | 5.00% |
| WACC | 7.78% |