WIRE
Encore Wire Corp
Price:  
278.69 
USD
Volume:  
196,700.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WIRE Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Encore Wire Corp (WIRE) is 315.03 USD. This WIRE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 278.69 USD, the upside of Encore Wire Corp is %.

The range of the Intrinsic Value is 264.11 - 400.13 USD

278.69 USD
Stock Price
315.03 USD
Intrinsic Value
Intrinsic Value Details

WIRE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 264.11 - 400.13 315.03 13.0%
DCF (Growth 10y) 288.35 - 431.93 342.38 22.9%
DCF (EBITDA 5y) 308.34 - 398.31 349.85 25.5%
DCF (EBITDA 10y) 319.93 - 428.69 368.50 32.2%
Fair Value 500.63 - 500.63 500.63 79.64%
P/E 313.20 - 482.79 383.73 37.7%
EV/EBITDA 232.37 - 422.68 280.43 0.6%
EPV 322.76 - 443.97 383.36 37.6%
DDM - Stable 90.24 - 206.61 148.42 -46.7%
DDM - Multi 101.10 - 198.79 135.83 -51.3%

WIRE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,400.52
Beta 0.58
Outstanding shares (mil) 15.79
Enterprise Value (mil) 3,786.43
Market risk premium 4.60%
Cost of Equity 12.63%
Cost of Debt 5.00%
WACC 8.24%