The Discounted Cash Flow (DCF) valuation of Wirtek A/S (WIRTEK.CO) is 8.96 DKK. With the latest stock price at 5.40 DKK, the upside of Wirtek A/S based on DCF is 65.9%.
Based on the latest price of 5.40 DKK and our DCF valuation, Wirtek A/S (WIRTEK.CO) is a buy. buying WIRTEK.CO stocks now will result in a potential gain of 65.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.7% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.86 - 19.82 | 8.96 |
| Upside | 8.6% - 267.1% | 65.9% |