The Discounted Cash Flow (DCF) valuation of Watkin Jones PLC (WJG.L) is (97.75) GBP. With the latest stock price at 19.44 GBP, the upside of Watkin Jones PLC based on DCF is -602.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 12.2% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (269.77) - (65.89) | (97.75) |
| Upside | -1487.7% - -438.9% | -602.8% |