The Discounted Cash Flow (DCF) valuation of Vicom Ltd (WJP.SI) is 1.80 SGD. With the latest stock price at 1.38 SGD, the upside of Vicom Ltd based on DCF is 30.6%.
Based on the latest price of 1.38 SGD and our DCF valuation, Vicom Ltd (WJP.SI) is a buy. buying WJP.SI stocks now will result in a potential gain of 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.39 - 2.62 | 1.80 |
| Upside | 1.0% - 90.1% | 30.6% |