The Discounted Cash Flow (DCF) valuation of Willy-Food Investments Ltd (WLFD.TA) is 2,633.42 ILS. With the latest stock price at 3,569.00 ILS, the upside of Willy-Food Investments Ltd based on DCF is -26.2%.
Based on the latest price of 3,569.00 ILS and our DCF valuation, Willy-Food Investments Ltd (WLFD.TA) is a sell. selling WLFD.TA stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,288.05 - 3,320.52 | 2,633.42 |
| Upside | -35.9% - -7.0% | -26.2% |