As of 2025-07-19, the Fair Value of Willow Biosciences Inc (WLLW.TO) is -0.04 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.21 CAD, the upside of Willow Biosciences Inc is -118.24%.
With the market price of 0.21 CAD and our fair value calculation, Willow Biosciences Inc (WLLW.TO) is not a good investment. Investing in WLLW.TO stocks now will result in a potential loss of 118.24%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -33.95 | -6.14 | -14.81 | -13.03 | -6.19 | -14.82 |
| YoY growth | 23.83% | 81.91% | -141.21% | 12.03% | 52.50% | 5.81% |
| Market Cap (mil) | 132.18 |
| P/E | |
| Forward P/E |
| EPS | -0.01 |
| Avg earnings growth rate | 5.81% |
| TTM earnings | -4.15 |