The Discounted Cash Flow (DCF) valuation of Worldline SA (WLN.PA) is (49.40) EUR. With the latest stock price at 4.86 EUR, the upside of Worldline SA based on DCF is -1116.6%.
Based on the latest price of 4.86 EUR and our DCF valuation, Worldline SA (WLN.PA) is a sell. selling WLN.PA stocks now will result in a potential gain of 1116.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.4% | 4.7% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (228.16) - (30.85) | (49.40) |
| Upside | -4795.5% - -734.8% | -1116.6% |