As of 2024-12-11, the Fair Value of Worldline SA (WLN.PA) is -16.37 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 8.09 EUR, the upside of Worldline SA is -302.23%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 311.30 | 163.80 | -751.60 | 299.20 | -817.40 | -158.94 |
| YoY growth | 209.75% | -47.38% | -558.85% | 139.81% | -373.20% | -125.97% |
| Market Cap (mil) | 2,292.71 |
| P/E | |
| Forward P/E |
| EPS | -3.27 |
| Avg earnings growth rate | -125.97% |
| TTM earnings | -927.30 |