As of 2024-12-15, the Intrinsic Value of Discover Wellness Solutions Inc (WLNS.CN) is
-0.63 CAD. This WLNS.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Discover Wellness Solutions Inc is
-4,306.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.63 CAD
Intrinsic Value
WLNS.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.63 - -0.63 |
-0.63 |
-4,306.87% |
| DDM - Stable |
(0.43) - (0.78) |
(0.61) |
-4134.9% |
| DDM - Multi |
(0.10) - (0.15) |
(0.12) |
-893.7% |
WLNS.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.32 |
| Beta |
2.52 |
| Outstanding shares (mil) |
88.24 |
| Enterprise Value (mil) |
2.55 |
| Market risk premium |
5.10% |
| Cost of Equity |
21.60% |
| Cost of Debt |
5.00% |
| WACC |
12.78% |