WLTW
Willis Towers Watson PLC
Price:  
231.56 
USD
Volume:  
1,244,040.00
United Kingdom | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WLTW Intrinsic Value

-104.30 %
Upside

As of 2024-12-13, the Intrinsic Value of Willis Towers Watson PLC (WLTW) is -9.97 USD. This WLTW valuation is based on the model Peter Lynch Fair Value. With the current market price of 231.56 USD, the upside of Willis Towers Watson PLC is -104.30%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

231.56 USD
Stock Price
-9.97 USD
Intrinsic Value
Intrinsic Value Details

WLTW Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -9.97 - -9.97 -9.97 -104.30%
P/E 227.52 - 633.75 399.49 72.5%
DDM - Stable 187.22 - 409.18 298.20 28.8%
DDM - Multi 97.00 - 167.14 122.95 -46.9%

WLTW Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 29,859.66
Beta 0.77
Outstanding shares (mil) 128.95
Enterprise Value (mil) 32,351.66
Market risk premium 4.24%
Cost of Equity 7.50%
Cost of Debt 5.00%
WACC 6.94%