As of 2025-04-25, the Intrinsic Value of Willis Towers Watson PLC (WLTW) is -9.97 USD. This WLTW valuation is based on the model Peter Lynch Fair Value. With the current market price of 231.56 USD, the upside of Willis Towers Watson PLC is -104.30%.
Based on its market price of 231.56 USD and our intrinsic valuation, Willis Towers Watson PLC (WLTW) is overvalued by 104.30%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -9.97 - -9.97 | -9.97 | -104.30% |
| P/E | 165.69 - 655.36 | 372.52 | 60.9% |
| DDM - Stable | 187.22 - 409.18 | 298.20 | 28.8% |
| DDM - Multi | 97.00 - 167.14 | 122.95 | -46.9% |
| Market Cap (mil) | 29,859.66 |
| Beta | 0.77 |
| Outstanding shares (mil) | 128.95 |
| Enterprise Value (mil) | 32,351.66 |
| Market risk premium | 4.24% |
| Cost of Equity | 7.50% |
| Cost of Debt | 5.00% |
| WACC | 6.94% |