What is the intrinsic value of WNRP?
As of 2025-06-10, the Intrinsic Value of West Suburban Bancorp Inc (WNRP) is
47.40 USD. This WNRP valuation is based on the model Peter Lynch Fair Value.
With the current market price of 801.00 USD, the upside of West Suburban Bancorp Inc is
-94.08%.
Is WNRP undervalued or overvalued?
Based on its market price of 801.00 USD and our intrinsic valuation, West Suburban Bancorp Inc (WNRP) is overvalued by 94.08%.
47.40 USD
Intrinsic Value
WNRP Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
47.40 - 47.40 |
47.40 |
-94.08% |
| P/E |
97.07 - 555.36 |
329.57 |
-58.9% |
| DDM - Stable |
88.94 - 314.65 |
201.79 |
-74.8% |
| DDM - Multi |
313.13 - 884.20 |
465.26 |
-41.9% |
WNRP Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
344.43 |
| Beta |
0.63 |
| Outstanding shares (mil) |
0.43 |
| Enterprise Value (mil) |
248.21 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.59% |
| Cost of Debt |
5.00% |
| WACC |
5.75% |