The Discounted Cash Flow (DCF) valuation of Wonderla Holidays Ltd (WONDERLA.NS) is 195.72 INR. With the latest stock price at 529.05 INR, the upside of Wonderla Holidays Ltd based on DCF is -63.0%.
Based on the latest price of 529.05 INR and our DCF valuation, Wonderla Holidays Ltd (WONDERLA.NS) is a sell. selling WONDERLA.NS stocks now will result in a potential gain of 63.0%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 13.6% | 12.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 164.23 - 250.71 | 195.72 |
| Upside | -69.0% - -52.6% | -63.0% |