WOR
Worthington Industries Inc
Price:  
50.16 
USD
Volume:  
435,753.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WOR Fair Value

190.97 %
Upside

As of 2024-06-25, the Fair Value of Worthington Industries Inc (WOR) is 145.95 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 50.16 USD, the upside of Worthington Industries Inc is 190.97%.

50.16 USD
Stock Price
145.95 USD
Fair Price
FAIR VALUE CALCULATION

WOR Fair Value

Peter Lynch's formula is:

WOR Fair Value
= Earnings Growth Rate x TTM EPS
WOR Fair Value
= 25.00 x 5.84
WOR Fair Value
= 145.95

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-05-31 2020-05-31 2021-05-31 2022-05-31 2023-05-31 5Y Avg
Net income 153.50 78.80 723.79 379.39 256.53 318.40
YoY growth -21.20% -48.66% 818.52% -47.58% -32.38% 133.74%

WOR Fair Value - Key Data

Market Cap (mil) 2,515.52
P/E 8.59x
Forward P/E 22.11x
EPS 5.84
Avg earnings growth rate 133.74%
TTM earnings 292.77