As of 2025-05-17, the Intrinsic Value of Slack Technologies Inc (WORK) is (41.22) USD. This Slack valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 45.20 USD, the upside of Slack Technologies Inc is -191.2%.

The range of the Intrinsic Value is (84.23) - (27.48) USD.

Is Slack undervalued or overvalued?

Based on its market price of 45.20 USD and our intrinsic valuation, Slack Technologies Inc (WORK) is overvalued by 191.2%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

45.20 USD

Stock Price

(41.22) USD

Intrinsic Value

Intrinsic Value Details

Slack Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(84.23) - (27.48)	(41.22)	-191.2%
Peter Lynch Fair Value	-2.49 - -2.49	-2.49	-105.51%
P/E Multiples	(17.23) - (20.74)	(19.74)	-143.7%
EV/EBITDA Multiples	(6.88) - (11.02)	(9.23)	-120.4%

Slack Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Adobe Inc	234.1 - 637.65	337.12	-19.2%
Cadence Design Systems Inc	77.11 - 200.23	109.53	-65.9%
Trade Desk Inc	4.69 - 11.84	6.11	-92.0%
ANSYS Inc	126.2 - 308.79	174.39	-49.7%
Splunk Inc	12.38 - 47.13	21.63	-86.2%
PTC Inc	65.34 - 172.58	95.18	-45.0%
DocuSign Inc	25.59 - 59.69	34.93	-62.2%
Dynatrace Inc	8.55 - 18.77	11.12	-79.2%
Paylocity Holding Corp	147.76 - 394.27	211.44	5.2%
Pegasystems Inc	21.45 - 54.14	29.95	-69.7%

Slack Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	26,520
Beta	0.97
Outstanding shares (mil)	587
Enterprise Value (mil)	25,849

Market risk premium	4.7%
Cost of Equity	8.15%
Cost of Debt	7%
WACC	8.1%