The Discounted Cash Flow (DCF) valuation of Watches of Switzerland Group PLC (WOSG.L) is 749.35 GBP. With the latest stock price at 575.50 GBP, the upside of Watches of Switzerland Group PLC based on DCF is 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 457.51 - 1,643.48 | 749.35 |
| Upside | -20.5% - 185.6% | 30.2% |