The Discounted Cash Flow (DCF) valuation of Woolworths Group Ltd (WOW.AX) is 72.36 AUD. With the latest stock price at 33.26 AUD, the upside of Woolworths Group Ltd based on DCF is 117.6%.
Based on the latest price of 33.26 AUD and our DCF valuation, Woolworths Group Ltd (WOW.AX) is a buy. buying WOW.AX stocks now will result in a potential gain of 117.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.02 - 146.40 | 72.36 |
| Upside | 38.4% - 340.2% | 117.6% |