The Discounted Cash Flow (DCF) valuation of Westpay AB (WPAY.ST) is 0.21 SEK. With the latest stock price at 1.24 SEK, the upside of Westpay AB based on DCF is -83.4%.
Based on the latest price of 1.24 SEK and our DCF valuation, Westpay AB (WPAY.ST) is a sell. selling WPAY.ST stocks now will result in a potential gain of 83.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.8% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | 0.13 - 1.17 | 0.21 |
| Upside | -89.8% - -5.3% | -83.4% |