The Discounted Cash Flow (DCF) valuation of Westpay AB (WPAY.ST) is (19.61) SEK. With the latest stock price at 0.55 SEK, the upside of Westpay AB based on DCF is -3698.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.5% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (118.05) - (11.07) | (19.61) |
| Upside | -21761.0% - -2131.8% | -3698.4% |