The Discounted Cash Flow (DCF) valuation of Windar Photonics PLC (WPHO.L) is (40.60) GBP. With the latest stock price at 56.00 GBP, the upside of Windar Photonics PLC based on DCF is -172.5%.
Based on the latest price of 56.00 GBP and our DCF valuation, Windar Photonics PLC (WPHO.L) is a sell. selling WPHO.L stocks now will result in a potential gain of 172.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.5% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (439.48) - (18.57) | (40.60) |
| Upside | -884.8% - -133.2% | -172.5% |