The Discounted Cash Flow (DCF) valuation of Windar Photonics PLC (WPHO.L) is (34.81) GBP. With the latest stock price at 61.00 GBP, the upside of Windar Photonics PLC based on DCF is -157.1%.
Based on the latest price of 61.00 GBP and our DCF valuation, Windar Photonics PLC (WPHO.L) is a sell. selling WPHO.L stocks now will result in a potential gain of 157.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (136.92) - (18.83) | (34.81) |
| Upside | -324.5% - -130.9% | -157.1% |