Is WPHO.L a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Windar Photonics PLC (WPHO.L) is (327.09) GBP. With the latest stock price at 43.50 GBP, the upside of Windar Photonics PLC based on DCF is -851.9%. This means that WPHO.L is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (2,636.35) - (177.12) | (327.09) |
| Upside | -6160.6% - -507.2% | -851.9% |