The Discounted Cash Flow (DCF) valuation of Woodside Petroleum Ltd (WPL.AX) is 36.11 AUD. With the latest stock price at 30.14 AUD, the upside of Woodside Petroleum Ltd based on DCF is 19.8%.
Based on the latest price of 30.14 AUD and our DCF valuation, Woodside Petroleum Ltd (WPL.AX) is a buy. buying WPL.AX stocks now will result in a potential gain of 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.8% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.95 - 54.38 | 36.11 |
| Upside | -10.6% - 80.4% | 19.8% |