The Discounted Cash Flow (DCF) valuation of Wirtualna Polska Holding SA (WPL.WA) is 106.97 PLN. With the latest stock price at 86.80 PLN, the upside of Wirtualna Polska Holding SA based on DCF is 23.2%.
Based on the latest price of 86.80 PLN and our DCF valuation, Wirtualna Polska Holding SA (WPL.WA) is a buy. buying WPL.WA stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.5% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 77.92 - 166.66 | 106.97 |
| Upside | -10.2% - 92.0% | 23.2% |