The Discounted Cash Flow (DCF) valuation of Wheaton Precious Metals Corp (WPM.TO) is 43.63 CAD. With the latest stock price at 86.22 CAD, the upside of Wheaton Precious Metals Corp based on DCF is -49.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 11.0% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 31.17 - 78.63 | 43.63 |
| Upside | -63.8% - -8.8% | -49.4% |