As of 2025-05-19, the Intrinsic Value of First Responder Technologies Inc (WPN.CN) is -0.10 CAD. This WPN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.28 CAD, the upside of First Responder Technologies Inc is -134.01%.
Based on its market price of 0.28 CAD and our intrinsic valuation, First Responder Technologies Inc (WPN.CN) is overvalued by 134.01%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.10 - -0.10 | -0.10 | -134.01% |
| DDM - Stable | (4.30) - 5.78 | 0.74 | 164.4% |
| DDM - Multi | (5.59) - 5.85 | (255.12) | -91213.4% |
| Market Cap (mil) | 0.75 |
| Beta | -0.86 |
| Outstanding shares (mil) | 2.67 |
| Enterprise Value (mil) | 1.08 |
| Market risk premium | 5.10% |
| Cost of Equity | 4.04% |
| Cost of Debt | 5.00% |
| WACC | 3.94% |