As of 2024-12-11, the Intrinsic Value of First Responder Technologies Inc (WPN.CN) is
-0.10 CAD. This WPN.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.28 CAD, the upside of First Responder Technologies Inc is
-134.01%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.10 CAD
Intrinsic Value
WPN.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.10 - -0.10 |
-0.10 |
-134.01% |
| DDM - Stable |
(4.30) - 5.78 |
0.74 |
164.4% |
| DDM - Multi |
(5.59) - 5.85 |
(255.12) |
-91213.4% |
WPN.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.75 |
| Beta |
-0.86 |
| Outstanding shares (mil) |
2.67 |
| Enterprise Value (mil) |
1.08 |
| Market risk premium |
5.10% |
| Cost of Equity |
4.04% |
| Cost of Debt |
5.00% |
| WACC |
3.94% |