The Discounted Cash Flow (DCF) valuation of Waypoint REIT Ltd (WPR.AX) is 1.73 AUD. With the latest stock price at 2.38 AUD, the upside of Waypoint REIT Ltd based on DCF is -27.3%.
Based on the latest price of 2.38 AUD and our DCF valuation, Waypoint REIT Ltd (WPR.AX) is a sell. selling WPR.AX stocks now will result in a potential gain of 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.85 - 4.04 | 1.73 |
| Upside | -64.5% - 69.8% | -27.3% |