The Discounted Cash Flow (DCF) valuation of Westports Holdings Bhd (WPRTS.KL) is 4.71 MYR. With the latest stock price at 5.58 MYR, the upside of Westports Holdings Bhd based on DCF is -15.6%.
Based on the latest price of 5.58 MYR and our DCF valuation, Westports Holdings Bhd (WPRTS.KL) is a sell. selling WPRTS.KL stocks now will result in a potential gain of 15.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.68 - 6.65 | 4.71 |
| Upside | -34.0% - 19.3% | -15.6% |