As of 2025-05-21, the Fair Value of Warby Parker Inc (WRBY) is -0.59 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 20.34 USD, the upside of Warby Parker Inc is -102.88%.
With the market price of 20.34 USD and our fair value calculation, Warby Parker Inc (WRBY) is not a good investment. Investing in WRBY stocks now will result in a potential loss of 102.88%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -55.90 | -144.30 | -110.40 | -63.20 | -20.39 | -84.57 |
| YoY growth | -% | -158.14% | 23.49% | 42.76% | 67.74% | -6.04% |
| Market Cap (mil) | 2,469.48 |
| P/E | |
| Forward P/E |
| EPS | -0.12 |
| Avg earnings growth rate | -6.04% |
| TTM earnings | -14.24 |