The Discounted Cash Flow (DCF) valuation of W Resources PLC (WRES.L) is (98.43) GBP. With the latest stock price at 2.65 GBP, the upside of W Resources PLC based on DCF is -3814.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 8.1% - 312.0% | 160.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (848.15) - (82.25) | (98.43) |
Upside | -32105.6% - -3203.9% | -3814.3% |