WRG.TO
Western Energy Services Corp
Price:  
2.61 
CAD
Volume:  
310.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WRG.TO DCF Valuation - Growth Exit 5Y

31.6%
Upside

The Discounted Cash Flow (DCF) valuation of Western Energy Services Corp (WRG.TO) is 3.43 CAD. With the latest stock price at 2.61 CAD, the upside of Western Energy Services Corp based on DCF is 31.6%.

Range Selected
WACC / Discount Rate 5.7% - 7.3% 6.5%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 2.23 - 5.36 3.43
Upside -14.7% - 105.3% 31.6%
2.61 CAD
Stock Price
3.43 CAD
Fair Price