The Discounted Cash Flow (DCF) valuation of Western Energy Services Corp (WRG.TO) is 1.19 CAD. With the latest stock price at 2.50 CAD, the upside of Western Energy Services Corp based on DCF is -52.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 16.4% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.30) - 6.73 | 1.19 |
| Upside | -112.0% - 169.1% | -52.6% |