The Discounted Cash Flow (DCF) valuation of Westrock Co (WRK) is 64.53 USD. With the latest stock price at 51.51 USD, the upside of Westrock Co based on DCF is 25.3%.
Based on the latest price of 51.51 USD and our DCF valuation, Westrock Co (WRK) is a buy. buying Westrock stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.25 - 139.78 | 64.53 |
| Upside | -31.6% - 171.4% | 25.3% |