The Discounted Cash Flow (DCF) valuation of Westrock Co (WRK) is (41.10) USD. With the latest stock price at 51.51 USD, the upside of Westrock Co based on DCF is -179.8%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (45.51) - (39.40) | (41.10) |
| Upside | -188.4% - -176.5% | -179.8% |