The Discounted Cash Flow (DCF) valuation of Works co uk PLC (WRKS.L) is 174.75 GBP. With the latest stock price at 43.00 GBP, the upside of Works co uk PLC based on DCF is 306.4%.
Based on the latest price of 43.00 GBP and our DCF valuation, Works co uk PLC (WRKS.L) is a buy. buying WRKS.L stocks now will result in a potential gain of 306.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 10.8% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 83.24 - 401.03 | 174.75 |
| Upside | 93.6% - 832.6% | 306.4% |