The Discounted Cash Flow (DCF) valuation of Works co uk PLC (WRKS.L) is 110.97 GBP. With the latest stock price at 30.40 GBP, the upside of Works co uk PLC based on DCF is 265.0%.
Based on the latest price of 30.40 GBP and our DCF valuation, Works co uk PLC (WRKS.L) is a buy. buying WRKS.L stocks now will result in a potential gain of 265.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 11.0% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.36 - 279.02 | 110.97 |
| Upside | 32.8% - 817.8% | 265.0% |