WRLD
World Acceptance Corp
Price:  
129.02 
USD
Volume:  
20,529.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WRLD Intrinsic Value

%
Upside

As of 2024-05-22, the Intrinsic Value of World Acceptance Corp (WRLD) is 38.15 USD. This WRLD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 129.02 USD, the upside of World Acceptance Corp is %.

The range of the Intrinsic Value is (13.04) - 307.74 USD

129.02 USD
Stock Price
38.15 USD
Intrinsic Value
Intrinsic Value Details

WRLD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (13.04) - 307.74 38.15 -70.4%
DCF (Growth 10y) (1.41) - 330.51 51.88 -59.8%
DCF (EBITDA 5y) (21.32) - 11.73 (1,234.50) -123450.0%
DCF (EBITDA 10y) (12.01) - 26.83 4.76 -96.3%
Fair Value 130.76 - 130.76 130.76 1.35%
P/E 18.97 - 116.08 61.13 -52.6%
EV/EBITDA (55.27) - 136.96 29.12 -77.4%
EPV 313.18 - 453.31 383.24 197.0%
DDM - Stable 155.23 - 838.82 497.02 285.2%
DDM - Multi 70.01 - 291.95 112.68 -12.7%

WRLD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 784.44
Beta 1.99
Outstanding shares (mil) 6.08
Enterprise Value (mil) 1,356.67
Market risk premium 4.60%
Cost of Equity 7.12%
Cost of Debt 8.43%
WACC 6.97%