As of 2026-04-01, the Intrinsic Value of Western Copper and Gold Corp (WRN.TO) is -0.08 CAD. This WRN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.31 CAD, the upside of Western Copper and Gold Corp is -102.53%.
Based on its market price of 3.31 CAD and our intrinsic valuation, Western Copper and Gold Corp (WRN.TO) is overvalued by 102.53%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.08 - -0.08 | -0.08 | -102.53% |
| DDM - Stable | (0.12) - (0.37) | (0.25) | -107.4% |
| DDM - Multi | (0.20) - (0.50) | (0.29) | -108.7% |
| Market Cap (mil) | 742.20 |
| Beta | 1.80 |
| Outstanding shares (mil) | 224.23 |
| Enterprise Value (mil) | 732.08 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.95% |
| Cost of Debt | 5.00% |
| WACC | 10.95% |