As of 2025-11-02, the Intrinsic Value of Western Copper and Gold Corp (WRN.TO) is -0.09 CAD. This WRN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.94 CAD, the upside of Western Copper and Gold Corp is -102.99%.
Based on its market price of 2.94 CAD and our intrinsic valuation, Western Copper and Gold Corp (WRN.TO) is overvalued by 102.99%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.09 - -0.09 | -0.09 | -102.99% |
| P/E | (0.51) - 0.41 | 0.09 | -96.8% |
| DDM - Stable | (0.15) - (0.47) | (0.31) | -110.5% |
| DDM - Multi | (0.27) - (0.66) | (0.38) | -113.0% |
| Market Cap (mil) | 592.85 |
| Beta | 1.08 |
| Outstanding shares (mil) | 201.65 |
| Enterprise Value (mil) | 575.30 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.80% |
| Cost of Debt | 5.00% |
| WACC | 9.80% |