As of 2024-12-12, the Intrinsic Value of Western Copper and Gold Corp (WRN.TO) is
-0.15 CAD. This WRN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1.58 CAD, the upside of Western Copper and Gold Corp is
-109.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.15 CAD
Intrinsic Value
WRN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.15 - -0.15 |
-0.15 |
-109.36% |
P/E |
(0.42) - (0.64) |
(0.53) |
-133.5% |
DDM - Stable |
(0.21) - (0.90) |
(0.55) |
-135.1% |
DDM - Multi |
(0.11) - (0.38) |
(0.17) |
-110.8% |
WRN.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
313.21 |
Beta |
1.56 |
Outstanding shares (mil) |
198.23 |
Enterprise Value (mil) |
296.76 |
Market risk premium |
5.10% |
Cost of Equity |
10.41% |
Cost of Debt |
5.00% |
WACC |
10.41% |