As of 2026-09-28, the Intrinsic Value of Western Copper and Gold Corp (WRN.TO) is -0.13 CAD. This WRN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.31 CAD, the upside of Western Copper and Gold Corp is -104.06%.
Based on its market price of 3.31 CAD and our intrinsic valuation, Western Copper and Gold Corp (WRN.TO) is overvalued by 104.06%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.13 - -0.13 | -0.13 | -104.06% |
| P/E | (0.04) - (0.11) | (0.05) | -101.5% |
| DDM - Stable | (0.17) - (0.44) | (0.31) | -109.3% |
| DDM - Multi | (0.08) - (0.16) | (0.10) | -103.1% |
| Market Cap (mil) | 746.84 |
| Beta | 2.60 |
| Outstanding shares (mil) | 225.63 |
| Enterprise Value (mil) | 724.81 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.20% |
| Cost of Debt | 5.00% |
| WACC | 12.19% |