WRN.TO
Western Copper and Gold Corp
Price:  
1.72 
CAD
Volume:  
79,303.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WRN.TO Intrinsic Value

-108.65 %
Upside

What is the intrinsic value of WRN.TO?

As of 2025-07-06, the Intrinsic Value of Western Copper and Gold Corp (WRN.TO) is -0.15 CAD. This WRN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.72 CAD, the upside of Western Copper and Gold Corp is -108.65%.

Is WRN.TO undervalued or overvalued?

Based on its market price of 1.72 CAD and our intrinsic valuation, Western Copper and Gold Corp (WRN.TO) is overvalued by 108.65%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

1.72 CAD
Stock Price
-0.15 CAD
Intrinsic Value
Intrinsic Value Details

WRN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.15 - -0.15 -0.15 -108.65%
P/E (0.20) - (0.37) (0.25) -114.7%
DDM - Stable (0.24) - (0.73) (0.48) -128.1%
DDM - Multi (0.24) - (0.60) (0.35) -120.1%

WRN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 344.02
Beta 1.26
Outstanding shares (mil) 200.01
Enterprise Value (mil) 333.91
Market risk premium 5.10%
Cost of Equity 10.24%
Cost of Debt 5.00%
WACC 10.24%