WRN.TO
Western Copper and Gold Corp
Price:  
2.29 
CAD
Volume:  
152,881.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WRN.TO Intrinsic Value

-103.83 %
Upside

What is the intrinsic value of WRN.TO?

As of 2025-09-18, the Intrinsic Value of Western Copper and Gold Corp (WRN.TO) is -0.09 CAD. This WRN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.29 CAD, the upside of Western Copper and Gold Corp is -103.83%.

Is WRN.TO undervalued or overvalued?

Based on its market price of 2.29 CAD and our intrinsic valuation, Western Copper and Gold Corp (WRN.TO) is overvalued by 103.83%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

2.29 CAD
Stock Price
-0.09 CAD
Intrinsic Value
Intrinsic Value Details

WRN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.09 - -0.09 -0.09 -103.83%
P/E (0.47) - (0.27) (0.40) -117.5%
DDM - Stable (0.13) - (0.49) (0.31) -113.6%
DDM - Multi (0.23) - (0.69) (0.35) -115.4%

WRN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 461.78
Beta 1.18
Outstanding shares (mil) 201.65
Enterprise Value (mil) 444.23
Market risk premium 5.10%
Cost of Equity 10.22%
Cost of Debt 5.00%
WACC 10.22%