As of 2026-01-01, the Intrinsic Value of Western Copper and Gold Corp (WRN.TO) is -0.09 CAD. This WRN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 3.67 CAD, the upside of Western Copper and Gold Corp is -102.53%.
Based on its market price of 3.67 CAD and our intrinsic valuation, Western Copper and Gold Corp (WRN.TO) is overvalued by 102.53%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.09 - -0.09 | -0.09 | -102.53% |
| P/E | (0.33) - (0.44) | (0.42) | -111.3% |
| DDM - Stable | (0.15) - (0.66) | (0.40) | -111.0% |
| DDM - Multi | (0.26) - (0.91) | (0.40) | -110.9% |
| Market Cap (mil) | 741.56 |
| Beta | 1.08 |
| Outstanding shares (mil) | 202.06 |
| Enterprise Value (mil) | 731.44 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.63% |
| Cost of Debt | 5.00% |
| WACC | 9.63% |