The Discounted Cash Flow (DCF) valuation of Wartsila Oyj Abp (WRT1V.HE) is 19.00 EUR. With the latest stock price at 33.35 EUR, the upside of Wartsila Oyj Abp based on DCF is -43.0%.
Based on the latest price of 33.35 EUR and our DCF valuation, Wartsila Oyj Abp (WRT1V.HE) is a sell. selling WRT1V.HE stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.7% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.58 - 25.55 | 19.00 |
| Upside | -53.3% - -23.4% | -43.0% |