As of 2024-12-13, the Intrinsic Value of Western Resources Corp (WRX.TO) is
-0.19 CAD. This WRX.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of Western Resources Corp is
-471.02%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.19 CAD
Intrinsic Value
WRX.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.19 - -0.19 |
-0.19 |
-471.02% |
| P/E |
(0.00) - 0.01 |
0.00 |
-94.9% |
| DDM - Stable |
(0.10) - 21.60 |
10.75 |
21399.7% |
| DDM - Multi |
0.10 - (16.66) |
0.21 |
312.4% |
WRX.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
20.45 |
| Beta |
2.21 |
| Outstanding shares (mil) |
408.92 |
| Enterprise Value (mil) |
126.51 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.48% |
| Cost of Debt |
5.00% |
| WACC |
4.71% |