As of 2024-12-12, the Intrinsic Value of Wishbone Gold PLC (WSBN.L) is
-1.18 GBP. This WSBN.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.21 GBP, the upside of Wishbone Gold PLC is
-673.68%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.18 GBP
Intrinsic Value
WSBN.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.18 - -1.18 |
-1.18 |
-673.68% |
| P/E |
(1.10) - (1.46) |
(1.36) |
-763.7% |
| DDM - Stable |
(2.28) - (93.00) |
(47.64) |
-23339.1% |
| DDM - Multi |
(1.89) - (62.57) |
(3.74) |
-1923.0% |
WSBN.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.15 |
| Beta |
0.94 |
| Outstanding shares (mil) |
5.59 |
| Enterprise Value (mil) |
1.13 |
| Market risk premium |
5.98% |
| Cost of Equity |
6.83% |
| Cost of Debt |
5.00% |
| WACC |
5.44% |