As of 2025-07-14, the Fair Value of Worldsec Ltd (WSL.L) is -0.24 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.50 GBP, the upside of Worldsec Ltd is -115.97%.
With the market price of 1.50 GBP and our fair value calculation, Worldsec Ltd (WSL.L) is not a good investment. Investing in WSL.L stocks now will result in a potential loss of 115.97%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 0.94 | 0.64 | -0.84 | 0.06 | -0.06 | 0.15 |
| YoY growth | 234.09% | -32.63% | -232.55% | 106.88% | -194.83% | -23.81% |
| Market Cap (mil) | 1.28 |
| P/E | |
| Forward P/E |
| EPS | -0.06 |
| Avg earnings growth rate | -23.81% |
| TTM earnings | -0.06 |