The Discounted Cash Flow (DCF) valuation of Wayside Technology Group Inc (WSTG) is 35.01 USD. With the latest stock price at 31.11 USD, the upside of Wayside Technology Group Inc based on DCF is 12.5%.
Based on the latest price of 31.11 USD and our DCF valuation, Wayside Technology Group Inc (WSTG) is a buy. buying WSTG stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30.27 - 42.38 | 35.01 |
| Upside | -2.7% - 36.2% | 12.5% |