WSTL
Westell Technologies Inc
Price:  
2.99 
USD
Volume:  
54,400.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WSTL Intrinsic Value

51.30 %
Upside

What is the intrinsic value of WSTL?

As of 2025-06-04, the Intrinsic Value of Westell Technologies Inc (WSTL) is 4.52 USD. This WSTL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.99 USD, the upside of Westell Technologies Inc is 51.30%.

The range of the Intrinsic Value is 4.05 - 5.32 USD

Is WSTL undervalued or overvalued?

Based on its market price of 2.99 USD and our intrinsic valuation, Westell Technologies Inc (WSTL) is undervalued by 51.30%.

2.99 USD
Stock Price
4.52 USD
Intrinsic Value
Intrinsic Value Details

WSTL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.05 - 5.32 4.52 51.3%
DCF (Growth 10y) 4.17 - 5.39 4.63 54.8%
DCF (EBITDA 5y) 3.37 - 3.90 3.56 19.0%
DCF (EBITDA 10y) 3.73 - 4.35 3.96 32.5%
Fair Value 3.62 - 3.62 3.62 20.95%
P/E 1.84 - 3.06 2.64 -11.6%
EV/EBITDA 2.85 - 3.36 2.99 -0.1%
EPV 4.60 - 5.55 5.07 69.7%
DDM - Stable 1.01 - 2.64 1.83 -39.0%
DDM - Multi 1.33 - 2.88 1.84 -38.5%

WSTL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 32.08
Beta 0.08
Outstanding shares (mil) 10.73
Enterprise Value (mil) 9.50
Market risk premium 4.60%
Cost of Equity 7.99%
Cost of Debt 5.00%
WACC 6.44%