The Discounted Cash Flow (DCF) valuation of Witan Investment Trust PLC (WTAN.L) is 371.22 GBP. With the latest stock price at 266.00 GBP, the upside of Witan Investment Trust PLC based on DCF is 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.9% | 9.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 316.48 - 450.59 | 371.22 |
| Upside | 19.0% - 69.4% | 39.6% |