WTE.TO
Westshore Terminals Investment Corp
Price:  
22.16 
CAD
Volume:  
68,870.00
Canada | Transportation Infrastructure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTE.TO DCF Valuation - Growth Exit 5Y

37.0%
Upside

The Discounted Cash Flow (DCF) valuation of Westshore Terminals Investment Corp (WTE.TO) is 30.37 CAD. With the latest stock price at 22.16 CAD, the upside of Westshore Terminals Investment Corp based on DCF is 37.0%.

Range Selected
WACC / Discount Rate 5.7% - 7.4% 6.6%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 21.12 - 52.72 30.37
Upside -4.7% - 137.9% 37.0%
22.16 CAD
Stock Price
30.37 CAD
Fair Price