WTI
W&T Offshore Inc
Price:  
2.18 
USD
Volume:  
1,997,906.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTI DCF Valuation - Growth Exit 5Y

19.8%
Upside

The Discounted Cash Flow (DCF) valuation of W&T Offshore Inc (WTI) is 2.61 USD. With the latest stock price at 2.18 USD, the upside of W&T Offshore Inc based on DCF is 19.8%.

Range Selected
WACC / Discount Rate 6.4% - 12.0% 9.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 0.57 - 16.19 2.61
Upside -73.9% - 642.7% 19.8%
2.18 USD
Stock Price
2.61 USD
Fair Price