The Discounted Cash Flow (DCF) valuation of W&T Offshore Inc (WTI) is (6.84) USD. With the latest stock price at 3.49 USD, the upside of W&T Offshore Inc based on DCF is -295.9%.
Based on the latest price of 3.49 USD and our DCF valuation, W&T Offshore Inc (WTI) is a sell. selling WTI stocks now will result in a potential gain of 295.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.6% |
| Fair Price | (15.84) - (4.89) | (6.84) |
| Upside | -553.7% - -240.1% | -295.9% |