The Discounted Cash Flow (DCF) valuation of W&T Offshore Inc (WTI) is (0.49) USD. With the latest stock price at 1.81 USD, the upside of W&T Offshore Inc based on DCF is -127.2%.
Based on the latest price of 1.81 USD and our DCF valuation, W&T Offshore Inc (WTI) is a sell. selling WTI stocks now will result in a potential gain of 127.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.93) - 1.37 | (0.49) |
| Upside | -151.1% - -24.3% | -127.2% |