The Discounted Cash Flow (DCF) valuation of W&T Offshore Inc (WTI) is (10.12) USD. With the latest stock price at 4.07 USD, the upside of W&T Offshore Inc based on DCF is -348.6%.
Based on the latest price of 4.07 USD and our DCF valuation, W&T Offshore Inc (WTI) is a sell. selling WTI stocks now will result in a potential gain of 348.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (20.63) - (7.41) | (10.12) |
| Upside | -606.8% - -282.0% | -348.6% |