The Discounted Cash Flow (DCF) valuation of W&T Offshore Inc (WTI) is (0.78) USD. With the latest stock price at 1.46 USD, the upside of W&T Offshore Inc based on DCF is -153.1%.
Based on the latest price of 1.46 USD and our DCF valuation, W&T Offshore Inc (WTI) is a sell. selling WTI stocks now will result in a potential gain of 153.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.10) - 0.30 | (0.78) |
| Upside | -175.1% - -79.7% | -153.1% |