The Discounted Cash Flow (DCF) valuation of W&T Offshore Inc (WTI) is (0.60) USD. With the latest stock price at 1.69 USD, the upside of W&T Offshore Inc based on DCF is -135.5%.
Based on the latest price of 1.69 USD and our DCF valuation, W&T Offshore Inc (WTI) is a sell. selling WTI stocks now will result in a potential gain of 135.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.84) - 0.27 | (0.60) |
| Upside | -149.4% - -83.9% | -135.5% |