The Discounted Cash Flow (DCF) valuation of W&T Offshore Inc (WTI) is (4.08) USD. With the latest stock price at 3.15 USD, the upside of W&T Offshore Inc based on DCF is -229.4%.
Based on the latest price of 3.15 USD and our DCF valuation, W&T Offshore Inc (WTI) is a sell. selling WTI stocks now will result in a potential gain of 229.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.48) - (3.23) | (4.08) |
| Upside | -337.5% - -202.5% | -229.4% |