As of 2024-12-14, the Intrinsic Value of Watford Holdings Ltd (WTRE) is
256.35 USD. This WTRE valuation is based on the model Peter Lynch Fair Value.
With the current market price of 18.03 USD, the upside of Watford Holdings Ltd is
1,321.61%.
256.35 USD
Intrinsic Value
WTRE Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
256.35 - 256.35 |
256.35 |
1,321.61% |
| P/E |
26.29 - 149.76 |
85.87 |
376.2% |
| DDM - Stable |
92.37 - 187.00 |
139.68 |
674.6% |
| DDM - Multi |
16.83 - 27.36 |
20.91 |
15.9% |
WTRE Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
553.91 |
| Beta |
1.08 |
| Outstanding shares (mil) |
30.72 |
| Enterprise Value (mil) |
741.01 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.53% |
| Cost of Debt |
5.00% |
| WACC |
6.65% |