The Discounted Cash Flow (DCF) valuation of Essential Utilities Inc (WTRG) is 49.72 USD. With the latest stock price at 38.62 USD, the upside of Essential Utilities Inc based on DCF is 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.03 - 138.51 | 49.72 |
| Upside | -37.8% - 258.6% | 28.7% |